PRELIMINARY TABLE OF
ACCOUNTING DISCREPANCIES:
16 x NOTICE OF BUDGET
HEARING (Douglas County)
Version 5
[ D R A F T ]
Fiscal
Year: 2010-2011 2011-2012
2012-2013 2013-2014 2014-2015
2015-2016 2016-2017 2017-2018
--------- ---------
--------- --------- ---------
--------- --------- ---------
Total
Beginning
Fund
Balance
(Adopted): (a) 125,167,386 (b)
Total
Unappropriated
Ending
Fund Balance
(Actual):
150,603,732 (c) 139,051,984
Actual
(June 30):
150,603,732
139,051,984
Adopted
(July 1):
-125,167,386
-118,136,120
------------ ------------
------------ ------------ ------------ ------------ ------------ ------------
Difference:
$25,436,346
$20,915,864
============ ============ ============
============ ============ ============ ============ ============
Fiscal
Year: 2018-2019 2019-2020
2020-2021 2021-2022 2022-2023
2023-2024 2024-2025 2025-2026
---------
--------- --------- ---------
--------- --------- ---------
---------
Total
Beginning
Fund
Balance
(Adopted): 118,136,120 130,115,000 125,800,318
139,184,816 153,559,128 139,881,009 116,666,000
94,610,000
Total
Unappropriated
Ending
Fund Balance
(Actual): 152,115,526 152,266,852 169,473,648
175,782,903 156,903,013 143,720,901
119,908,589
Actual
(June 30): 152,115,526 152,266,852 169,473,648
175,782,903 156,903,013 143,720,901
119,908,589
Adopted
(July 1): -130,115,000 -125,800,318
-139,184,816 -153,559,128 -139,881,009
-116,666,000 -94,610,000
-
------------ ------------
------------ ------------ ------------ ------------ ------------ ------------
Difference: $22,000,526 $26,466,534 $30,288,832
$22,223,775 $17,022,004 $27,054,901
$25,298,589
============ ============
============ ============ ============ ============ ============ ============
Difference
Total: Archive Folder:
----------------- ---------------
[ ]
2011budget
[ ]
2012budget
[ ]
2013budget
[ ]
2014budget
[ ]
2015budget
[ ]
2016budget
[ ]
2017budget
$25,436,346 2018budget
[ ]
2019budget
$20,915,864 2020budget
$22,000,526 2021budget
$26,466,534 2022budget
$30,288,832 2023budget
$22,223,775 2024budget
$17,022,004 2025budget
$27,054,901 2026budget
$25,298,589
2027budget
[ ]
2028budget
-----------
$216,707,371
============
Legend:
(a),
(b), (c) await answers to PAST DUE Public
Records Request
Raw
Data:
http://supremelaw.org/cc/DoCo/2011budget/
http://supremelaw.org/cc/DoCo/2012budget/
http://supremelaw.org/cc/DoCo/2013budget/
http://supremelaw.org/cc/DoCo/2014budget/
http://supremelaw.org/cc/DoCo/2015budget/
http://supremelaw.org/cc/DoCo/2016budget/
http://supremelaw.org/cc/DoCo/2017budget/
http://supremelaw.org/cc/DoCo/2018budget/Notice.of.Budget.Hearing.2017-06-05.gif
http://supremelaw.org/cc/DoCo/2019budget/
http://supremelaw.org/cc/DoCo/2020budget/Notice.of.Budget.Hearing.2019-05-29.gif
http://supremelaw.org/cc/DoCo/2021budget/Notice.of.Budget.Hearing.2020-06-02.gif
http://supremelaw.org/cc/DoCo/2022budget/Notice.of.Budget.Hearing.2021-06-03.png
http://supremelaw.org/cc/DoCo/2023budget/Notice.of.Budget.Hearing.2022-06-13.png
http://supremelaw.org/cc/DoCo/2024budget/Notice.of.Budget.Hearing.2023-06-12.png
http://supremelaw.org/cc/DoCo/2025budget/Notice.of.Budget.Hearing.2024-05-30.png
http://supremelaw.org/cc/DoCo/2026budget/Notice.of.Budget.Hearing.2025-06-02.png
http://supremelaw.org/cc/DoCo/2027budget/Notice.of.Budget.Hearing.2026-06-03.png
http://supremelaw.org/cc/DoCo/2028budget/
Further
Detailed Discussion:
http://supremelaw.org/cc/DoCo/sheriff/letter.2019-09-01/memo.htm
(no
rebuttals or confirmed errors, to date)
“The
Rake: Decoding an Oregon County’s Notice of Budget Hearing”
http://supremelaw.org/cc/DoCo/2026budget/rake.summarized.pdf
Federal
Authority(s):
18 U.S.C. 1343 (wire
fraud)
18 U.S.C. 1346
("right of honest services")
